County Profile for Delta - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,547,479 Total Charges 137,456,455
Fixed Assets 26,641,272 Contract Allowance 73,620,365
Other Assets 19,951,537 Operating Revenue 63,836,090
Total Assets 68,140,288 Operating Expenses 65,352,447
Current Liabilities 9,856,944 Operating Margin -1,516,357
Long Term Liabilities 13,314,611 Other Income 3,155,970
Total Equity 44,968,733 Other Expense 0
Total Liabilities and Equity 68,140,288 Net Profit or Loss 1,639,613

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,979 Revenue per Bed $1,450,820 Revenue per Person $63,836,090
Net Margin per Discharge ($831) Net Margin per Bed ($34,463) Net Margin per Person ($1,516,357)
Net Profit per Discharge $898 Net Profit per Bed $37,264 Net Profit per Person $1,639,613
Net Fixed Assets per Discharge $14,598 Net Fixed Assets per Bed $605,483 Net Fixed Assets per Bed $26,641,272
Long Term Debt per Discharge $7,296 Long Term Debt per Bed $302,605 Long Term Debt per Person $13,314,611
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,220 Net Fixed Assets 1,217 Population Estimate 1,151
Total Revenue 1,143 Long Term Liabilities 1,184 Total Patient Discharges 1,255
Net Margin 2,101 Total Patient Beds 1,417
Net Profit or Loss 1,159

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,088,543 3,021,748 1.3530
31 Intensive Care Unit 1,847,585 1,901,013 0.9719
32 Coronary Care Unit 0 0
43 Nursery 167,484 297,659 0.5627
44 Skilled Nursing Care 0 0
50 Operating Room 3,193,619 9,517,535 0.3356
51 Recovery Room 1,124,053 3,835,135 0.2931
52 Labor and Delivery Room 1,170,744 935,172 1.2519

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,443,221 13 Nursing Administration 576,954
02,03 Captial Related - Movable Equipment 2,161,333 14 Central Services and Supply 0
04 Employee Benefits 6,387,480 15 Pharmacy 1,072,456
05 Administrative and General 4,066,148 16 Medical Records and Medical Library 549,011
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,182,038 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 972,445 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 495,081 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,906,167

County Profile for Delta - 2014